Skip to content

Commit 9c23916

Browse files
softwareengineerprogrammersoftwareengineerprogrammer
committed
1 parent 7a2d5ac commit 9c23916

File tree

2 files changed

+37
-33
lines changed

2 files changed

+37
-33
lines changed

‎tests/examples/Fervo_Project_Cape.out

Lines changed: 29 additions & 29 deletions
Original file line numberDiff line numberDiff line change
@@ -6,14 +6,14 @@ Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.5.3
88
Simulation Date: 2024-09-18
9-
Simulation Time: 09:42
10-
Calculation Time: 0.673 sec
9+
Simulation Time: 10:04
10+
Calculation Time: 0.672 sec
1111

1212
***SUMMARY OF RESULTS***
1313

1414
End-Use Option: Electricity
1515
Average Net Electricity Production: 88.50 MW
16-
Electricity breakeven price: 8.75 cents/kWh
16+
Electricity breakeven price: 7.47 cents/kWh
1717
Number of production wells: 12
1818
Number of injection wells: 12
1919
Flowrate per production well: 98.0 kg/sec
@@ -27,11 +27,11 @@ Simulation Metadata
2727
Accrued financing during construction: 5.00
2828
Project lifetime: 15 yr
2929
Capacity factor: 90.0 %
30-
Project NPV: 566.32 MUSD
31-
Project IRR: 20.97 %
32-
Project VIR=PI=PIR: 2.17
33-
Project MOIC: 1.87
34-
Project Payback Period: 5.67 yr
30+
Project NPV: 650.49 MUSD
31+
Project IRR: 25.47 %
32+
Project VIR=PI=PIR: 2.59
33+
Project MOIC: 2.35
34+
Project Payback Period: 4.95 yr
3535
Estimated Jobs Created: 226
3636

3737
***ENGINEERING PARAMETERS***
@@ -53,7 +53,7 @@ Simulation Metadata
5353

5454
***RESOURCE CHARACTERISTICS***
5555

56-
Maximum reservoir temperature: 400.0 degC
56+
Maximum reservoir temperature: 500.0 degC
5757
Number of segments: 1
5858
Geothermal gradient: 73 degC/km
5959

@@ -97,19 +97,19 @@ Simulation Metadata
9797
Drilling and completion costs: 115.20 MUSD
9898
Drilling and completion costs per well: 4.80 MUSD
9999
Stimulation costs: 10.00 MUSD
100-
Surface power plant costs: 334.63 MUSD
100+
Surface power plant costs: 261.01 MUSD
101101
Field gathering system costs: 23.00 MUSD
102-
Total surface equipment costs: 357.63 MUSD
102+
Total surface equipment costs: 284.01 MUSD
103103
Exploration costs: 0.00 MUSD
104-
Total capital costs: 482.83 MUSD
104+
Total capital costs: 409.21 MUSD
105105

106106

107107
***OPERATING AND MAINTENANCE COSTS (M$/yr)***
108108

109109
Wellfield maintenance costs: 2.06 MUSD/yr
110-
Power plant maintenance costs: 7.06 MUSD/yr
110+
Power plant maintenance costs: 5.95 MUSD/yr
111111
Water costs: 0.62 MUSD/yr
112-
Total operating and maintenance costs: 9.74 MUSD/yr
112+
Total operating and maintenance costs: 8.63 MUSD/yr
113113

114114

115115
***SURFACE EQUIPMENT SIMULATION RESULTS***
@@ -181,18 +181,18 @@ Year Electricity | Heat |
181181
Since Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | OPEX Net Rev. Net Cashflow
182182
Start (cents/kWh)(MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(USD/tonne) (MUSD/yr) (MUSD) |(MUSD/yr) (MUSD/yr) (MUSD)
183183
________________________________________________________________________________________________________________________________________________________________________________________
184-
1 0.00 -482.83 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -482.83 -482.83
185-
2 15.00 99.57 109.30 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 99.57 -383.26
186-
3 15.00 100.24 219.29 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 100.24 -283.02
187-
4 15.41 103.43 332.45 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 103.43 -179.58
188-
5 15.81 106.54 448.73 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 106.54 -73.05
189-
6 16.22 109.61 568.08 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 109.61 36.57
190-
7 16.62 112.66 690.47 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 112.66 149.23
191-
8 17.03 115.65 815.86 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 115.65 264.88
192-
9 17.43 118.48 944.07 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 118.48 383.35
193-
10 17.84 120.89 1074.70 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 120.89 504.25
194-
11 18.24 122.44 1206.88 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 122.44 626.69
195-
12 18.65 122.47 1339.09 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 122.47 749.16
196-
13 19.05 120.18 1469.00 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 120.18 869.34
197-
14 19.46 114.80 1593.54 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 114.80 984.14
198-
15 19.86 105.83 1709.11 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 9.74 105.83 1089.97
184+
1 0.00 -409.21 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -409.21 -409.21
185+
2 15.00 100.67 109.30 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 100.67 -308.54
186+
3 15.00 101.35 219.29 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 101.35 -207.19
187+
4 15.41 104.54 332.45 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 104.54 -102.65
188+
5 15.81 107.64 448.73 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 107.64 4.99
189+
6 16.22 110.72 568.08 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 110.72 115.71
190+
7 16.62 113.76 690.47 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 113.76 229.47
191+
8 17.03 116.75 815.86 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 116.75 346.22
192+
9 17.43 119.58 944.07 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 119.58 465.81
193+
10 17.84 122.00 1074.70 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 122.00 587.80
194+
11 18.24 123.55 1206.88 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 123.55 711.35
195+
12 18.65 123.57 1339.09 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 123.57 834.93
196+
13 19.05 121.28 1469.00 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 121.28 956.21
197+
14 19.46 115.91 1593.54 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 115.91 1072.11
198+
15 19.86 106.94 1709.11 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.63 106.94 1179.05

‎tests/examples/Fervo_Project_Cape.txt

Lines changed: 8 additions & 4 deletions
Original file line numberDiff line numberDiff line change
@@ -1,6 +1,7 @@
11
# Fervo Project Cape
2-
# Presented at NREL GEOPHIRES workshop 2024-07-18
3-
# https://gtp.scientificwebservices.com/geophires/?shared-geophires-result-id=2bfa1f9f-d50b-476e-a05f-90e7f6a84ac1
2+
# Norbeck J.H., Gradl C., and Latimer T. 2024.
3+
# "Deployment of Enhanced Geothermal System technology leads to rapid cost reductions and performance improvements"
4+
# https://doi.org/10.31223/X5VH8C
45

56
Reservoir Model, 1
67
Reservoir Volume Option, 1
@@ -14,14 +15,14 @@ Fracture Height, 300
1415
Fracture Width, 2400
1516
Fracture Separation, 15
1617
Number of Segments, 1
17-
Gradient 1, 73, -- temperature at 8500 ft: 200 deg C (https://pangea.stanford.edu/ERE/db/GeoConf/papers/SGW/2024/Fercho.pdf)
18+
Gradient 1, 73, -- temperature at 8500 ft: 200 degC (https://pangea.stanford.edu/ERE/db/GeoConf/papers/SGW/2024/Fercho.pdf); 228.89 degC @ 9824 ft (https://doi.org/10.31223/X5VH8C)
1819
Plant Outlet Pressure, 1000 psi
1920
Number of Injection Wells, 12, -- Reservoir artificially increased by a factor of 12 (12 doublets)
2021
Number of Production Wells, 12
2122
Well Geometry Configuration, 4
2223
Has Nonvertical Section, True
2324
Multilaterals Cased, True
24-
Number of Multilateral Sections, 2
25+
Number of Multilateral Sections, 14
2526
Total Nonvertical Length, 5000 feet
2627
Production Flow Rate per Well, 98
2728
Production Well Diameter, 8
@@ -58,3 +59,6 @@ Investment Tax Credit Rate, 0
5859
Inflation Rate During Construction, 0.05
5960
Property Tax Rate, 0
6061
Time steps per year, 10
62+
Maximum Temperature, 500
63+
Surface Plant Capital Cost Adjustment Factor, 0.78
64+
Production Wellhead Pressure, 325 psi

0 commit comments

Comments
 (0)